ELLICOTT CITY, Md.--(BUSINESS WIRE)--
Howard Bancorp, Inc. (Nasdaq:HBMD), the parent company of Howard Bank,
today reported its financial results for the fiscal year ending December
31, 2017. A summary of results for and other developments during the
year ended December 31, 2017 is as follows:
-
During 2017 total assets increased by $123 million or 12% from $1.03
billion at December 31, 2016 to $1.15 billion at December 31, 2017.
Total loans held in our portfolio at the end of 2017 were $937
million, representing growth of $115 million or 14%, from $822 million
at December 31, 2016. Total commercial loans which include both
commercial loans and lines of credit along with owner occupied
commercial real estate loans increased by $63 million or 21% to $360
million at December 31, 2017 compared to $297 million to end 2016.
This double digit growth in both total assets, total loans and
commercial loans was derived solely from organic activities throughout
2017. Total deposits at December 31, 2017 increased to $864 million
from $809 million at December 31, 2016, representing growth of $55
million or 7%, all of which is also attributable to organic growth
activities. Included in this $55 million in deposit growth for 2017
was an increase in noninterest bearing demand deposits of $35 million
or 19%, as this core source of deposits increased from $183 million at
December 31, 2016 to $218 million at the end of 2017.
-
Total common shareholders’ equity increased by $46 million or 53% from
$86 million at December 31, 2016 to $132 million at December 31, 2017,
primarily as a result of our sale of 2,760,000 shares of our common
stock for gross proceeds of $41.4 million in an underwritten public
offering on February 1, 2017. Even with the 12% asset growth and the
14% loan growth experienced during 2017, the Company’s capital
position increased significantly during 2017, as reflected in the
following capital comparisons between December 31, 2017 and December
31, 2016:
|
| December 31, 2017 |
| December 31, 2016 |
|
Total common equity
| | $132,253,000 | | $85,790,000 |
|
Book value per share
| | $13.47 | | $12.27 |
|
Tangible book value per share
| | $13.23 | | $11.86 |
|
Tangible common equity ratio
| |
11.32%
| |
8.10%
|
|
Leverage ratio
| |
11.70%
| |
8.36%
|
|
Tier I risk-based capital ratio
| |
12.77%
| |
9.71%
|
|
Total risk-based capital ratio
| |
13.72%
| |
10.83%
|
-
On August 14, 2017, the Company announced the signing of a definitive
agreement and plan of reorganization whereby Howard Bank will acquire
First Mariner Bank (“First Mariner”). Upon the closing of the
transaction, First Mariner will merge with Howard Bank, and the
combined bank will operate under the Howard Bank name and be
headquartered in First Mariner’s existing Baltimore City location. All
required stockholder approvals have been received and we anticipate
that the merger will close in the first quarter of 2018, subject to
receipt of required regulatory approvals and satisfaction of other
customary closing conditions.
-
Net income available to common shareholders increased to $7.2 million
for 2017 compared to $5.1 million for 2016, representing an increase
of $2.1 million. Basic earnings per common share (EPS) for 2017 were
$0.75 compared to $0.74 for 2016, representing an increase of $.01 or
2%. Even though net earnings for 2017 were more than 40% higher than
for 2016, EPS only slightly increased due to both $567 thousand in
merger-related expenses incurred during 2017 that, net of taxes,
reduced net income by $351 thousand or $.04, and to the larger number
of average shares outstanding for 2017.
For the Year Ended December 31, 2017
As noted above, during 2017 Howard Bancorp continued with its strategic
growth plan by organically growing assets, loans, and noninterest
bearing deposits by 12%, 14%, and 19%, respectively. This balance sheet
growth led to an increase in net interest income of $3.7 million or 11%
when comparing net interest income of $38 million for 2017 to $34
million recorded in 2016. This net interest income growth was
supplemented by increased revenue generated from our mortgage banking
division, which recorded noninterest income of $16.2 million for 2017
compared to $11.9 million in 2016, an increase of $4.3 million or 36%.
In 2017, the provision for credit loss expense of $1.8 million was lower
than the $2.0 million recorded in 2016 despite higher loan balances due
to a different mix of general and specific provisions for the two years.
Excluding the $567 thousand in merger-related expenses in 2017, our
noninterest expenses increased by $5.9 million or 15%. Approximately
$4.5 million of this increase was compensation-related, with a $2.1
million or 60% increase in compensation expenses from our mortgage
division related to increased staff and higher tax and benefit expenses
driven by higher 2017 originations levels, and a $1.5 million or 13%
increase in banking-related compensation expenses largely influenced by
the mid-2016 and early 2017 additions to our business development teams
and supporting staff levels. Occupancy expenses for 2017 were $468
thousand or 10% lower for 2017 than for 2016 as we closed three branch
offices in the middle of 2016. Marketing and business development
expenses for 2017 were $856 thousand or 25% higher than in 2016, with
most of this increase driven by mortgage-related marketing and business
development expenses increasing $559 thousand or 26% as a result of our
purchasing additional leads for the Consumer Direct unit of our mortgage
division. In addition, bank-related marketing and business development
expenses increased $267 thousand or 25% as a result of our decision to
substantially increase our promotional initiatives for a short period of
time after the announcement of our execution of the agreement to acquire
First Mariner. We have recently renegotiated our contracts for certain
loan-related services and eliminated certain loan-related expenses
through process enhancements that were collectively responsible for over
$500 thousand in loan-related expenses incurred by the mortgage division
in 2017, which we expect will reduce noninterest expenses, and therefore
increase earnings going forward. Our other real estate owned (“OREO”)
expenses of $655 thousand for 2017 were $558 thousand higher than the
$97 thousand incurred in 2016. This increase was primarily driven by
valuation adjustments on OREO properties upon receipt of updated
appraisals. We have contracts for the sale of two OREO properties that
we expect, upon closing, to reduce our OREO by $1 million, which would
represent a 68% reduction from 2017 OREO levels. We anticipate that
these two sales will occur in the second quarter of 2018.
As a result of the decrease in the corporate federal tax rate from 34%
to 21% beginning in 2018 as a result of the Tax Cuts and Jobs Act of
2017, which was signed into law on December 22, 2017, we reduced the
carrying amount of our deferred tax assets as of December 31, 2017 by
$268 thousand, which resulted in an increase in our income tax expense
by the same amount. Offsetting this 2017 increase in tax expense were
reductions resulting from changes to certain tax accounts related to
adjustments in our application of purchase accounting guidelines related
to our acquisition of Patapsco Bancorp.
For the Three Months Ended December 31, 2017
Similar to the full year results for 2017, the fourth quarter of 2017
represented a continuation of our organic growth initiatives as total
assets increased by $17 million or 2%, portfolio loans grew by $44
million or 5%, and noninterest bearing deposits increased by $6 million
or 3% from the third quarter of 2017. Net income available to common
shareholders of $1.9 million was $930 thousand or 98% higher than the
same period of 2016, and also increased from the $1.7 million recorded
during the third quarter of 2017. Our net interest income of $9.9
million for the fourth quarter of 2017 compared favorably to both the
$8.5 million in the same quarter of 2016, and the $9.8 million in the
third quarter of 2017. Our provision for credit losses of $800 thousand
for the fourth quarter of 2017 was higher than the two comparable
periods, and included approximately $400 thousand in specific reserves
largely related to two non-accrual loans. Fourth quarter 2017
noninterest revenues of $4.7 million, which were largely driven by our
mortgage banking revenues, were $1.7 million or 56% higher than the same
period in 2016, but experienced a seasonal decline of nearly $0.5
million from the third quarter of 2017 due to a normal slow-down in
mortgage originations in the fourth quarter of each year. Excluding the
$189 thousand in merger-related expenses in the fourth quarter of 2017,
our noninterest expenses increased by $2.4 million or 26% compared to
the fourth quarter of 2016, while reflecting a $400 thousand or 4%
increase compared to the third quarter of 2017. Included in fourth
quarter 2017 expenses were nearly $500 thousand in OREO valuation
write-downs on two OREO properties, both of which are under contract, as
noted above. Thus, fourth quarter results were impacted by $1.1 million
in expenses consisting of $189 thousand in merger-related expenses, $400
thousand in specific reserves on certain loans and $500 thousand in OREO
valuation adjustments. This $1.1 million reduction in pretax income, net
of taxes, reduced net income by $682 thousand and EPS by $.07. The
additional provisions and OREO valuation adjustments during the quarter
resulted from our conservative asset quality management to accurately
reflect our asset quality position. A portion of the increased
advertising and professional fees incurred were to capitalize on the
strong reception and positive publicity surrounding our announcement of
the merger agreement with First Mariner. Influenced by all of the above
items, our fourth quarter EPS was $0.19 compared to $0.14 for the same
quarter in 2016 and $0.17 for the third quarter of 2017.
Chairman and CEO Mary Ann Scully stated, “2017 has been a transformational
year. Actual results reflect the tangible fruit of consistent and
sustainable investment in activities that first and foremost drove
double digit small and middle market commercial loan growth funded
by transaction deposits and secondarily resulted in noninterest income
related to residential mortgage origination activities. These ongoing
activities were supplemented by a well-timed capital raise resulting in
an over 50% increase in tangible common equity for 2017. This capital
was raised from a diversified group of highly regarded institutional
investors and has clearly positioned us both for further organic growth
and for opportunistic acquisition activities. The initial, but very
substantial, result of this enhanced capital position was the announced
acquisition of First Mariner which we expect to close in the first
quarter of 2018. Traditional growth opportunities will be further
enhanced post-closing with the combined well-regarded group of
commercial relationship managers, an expanded treasury management staff
and product set, larger lending limits that expand greatly the universe
of prospective clients and exceptionally positive market reception to
the first locally headquartered business bank in this very attractive
region in decades. Challenges of course remain to ensure that these
opportunities are suitably leveraged. These include the normal
systems conversions and people and location integration, the planning
for which has progressed quickly and seamlessly since the transaction
announcement. The acquisition also will necessitate a right sizing and
restructuring of the combined mortgage operation to ensure that the most
strategically appropriate, sustainable and profitable segments are
emphasized in the right mix of activities. After an exhaustive review of
both companies’ mortgage operations, we believe that we have clearly
identified the best path forward for this optimization. We are excited
about the next steps in the first half of the year to realize all this
potential to position us to undertake our role as the best business bank
in Baltimore. As always, we are continually grateful to our supporting
stakeholders.”
The statements in this press release regarding the anticipated timing of
the First Mariner acquisition and the anticipated results thereof,
anticipated decreases in noninterest expenses, the timing and
anticipated impact on financial results of the pending sale of two OREO
properties, and future organic growth and acquisition opportunities are
forward-looking statements as defined by the Private Securities
Litigation Reform Act of 1995 or the Securities and Exchange Commission
in its rules, regulations, and releases. Howard Bancorp intends that
such forward-looking statement be subject to the safe harbors created
thereby. Such forward-looking statements are based on current
expectations regarding important risks, including but not limited to
receipt of all required regulatory approvals for the First Mariner
merger; expected revenue synergies and cost savings from the merger may
not be fully realized; revenues following the merger may be lower than
expected; customer and employee relationships of both Howard Bank and
First Mariner may be disrupted by the merger; anticipated cost savings
from the renegotiated service contracts and new process enhancements may
not be realized; real estate values, local and national economic
conditions, and the impact of interest rates on financing, as well as
other risks detailed from time to time in filings made by Howard Bancorp
with the Securities and Exchange Commission. Accordingly, actual results
may differ from those expressed in these forward-looking statements, and
the making of such statements should not be regarded as a representation
by Howard Bancorp or any other person that results expressed therein
will be achieved. Howard Bancorp does not undertake, and specifically
disclaims any obligation, to publicly release the result of any
revisions that may be made to any forward-looking statements to reflect
events or circumstances after the date of such statements or to reflect
the occurrence of anticipated or unanticipated events.
Additional information is available at www.howardbank.com.
|
|
| HOWARD BANCORP, INC. | |
|
| | |
| | |
| | |
| | |
| | |
| | Twelve months ended | | | Three months ended | |
|
(Dollars in thousands, except per share data.)
| | Dec 31, | | | Dec 31 |
|
| Sep 30 |
|
| Dec 31 | |
| Income Statement Data: | | 2017 | | |
2016
| | | 2017 | | |
2017
| | |
2016
| |
|
Interest income
| | $ | 43,026 | | |
$
|
38,741
| | | $ | 11,338 | | |
$
|
11,112
| | |
$
|
9,752
| |
|
Interest expense
| |
| 5,167 | | |
|
4,562
| | |
| 1,482 | | |
|
1,357
| | |
|
1,239
| |
|
Net interest income
| | | 37,859 | | | |
34,179
| | | | 9,856 | | | |
9,755
| | | |
8,513
| |
|
Provision for credit losses
| | | 1,831 | | | |
2,037
| | | | 800 | | | |
491
| | | |
735
| |
|
Noninterest income
| | | 19,524 | | | |
14,796
| | | | 4,669 | | | |
5,104
| | | |
2,976
| |
|
Merger and restructuring expenses
| | | 567 | | | |
-
| | | | 189 | | | |
378
| | | |
-
| |
|
Other noninterest expense
| |
| 44,633 | | |
|
38,699
| | |
| 11,659 | | |
|
11,259
| | |
|
9,268
| |
|
Pre-tax income
| |
| 10,352 | | |
|
8,239
| | |
| 1,877 | | |
|
2,731
| | |
|
1,486
| |
|
Federal and state income tax expense
| |
| 3,152 | | |
|
2,936
| | |
| (6 |
)
| |
|
1,018
| | |
|
533
| |
|
Net income
| |
| 7,200 | | |
|
5,303
| | |
| 1,884 | | |
|
1,713
| | |
|
953
| |
|
Preferred stock dividends
| |
| - | | |
|
166
| | |
| - | | |
|
-
| | |
|
-
| |
|
Net income available to common shareholders
| | $ | 7,200 | | |
$
|
5,137
| | | $ | 1,884 | | |
$
|
1,713
| | |
$
|
953
| |
| | | | | | | | | | | | | | |
|
| Per share data and shares outstanding: | | | | | | | | | | | | | | | |
|
Net income per common share, basic
| | $ | 0.75 | | |
$
|
0.74
| | | $ | 0.19 | | |
$
|
0.17
| | |
$
|
0.14
| |
|
Book value per common share at period end
| | $ | 13.47 | | |
$
|
12.27
| | | $ | 13.47 | | |
$
|
13.28
| | |
$
|
12.27
| |
|
Tangible book value per common share at period end
| | $ | 13.23 | | |
$
|
11.86
| | | $ | 13.23 | | |
$
|
13.03
| | |
$
|
11.86
| |
|
Average common shares outstanding
| | | 9,555,952 | | | |
6,975,662
| | | | 9,815,228 | | | |
9,808,542
| | | |
6,990,390
| |
|
Shares outstanding at period end
| | | 9,820,592 | | | |
6,991,072
| | | | 9,820,592 | | | |
9,811,992
| | | |
6,991,072
| |
| | | | | | | | | | | | | | |
|
| Financial Condition data: | | | | | | | | | | | | | | | |
|
Total assets
| | $ | 1,149,950 | | |
$
|
1,026,957
| | | $ | 1,149,950 | | |
$
|
1,132,533
| | |
$
|
1,026,957
| |
|
Loans receivable (gross)
| | | 936,608 | | | |
821,524
| | | | 936,608 | | | |
892,213
| | | |
821,524
| |
|
Allowance for credit losses
| | | (6,159 | ) | | |
(6,428
| ) | | | (6,159 | ) | | |
(5,661
| ) | | |
(6,428
| ) |
|
Other interest-earning assets
| | | 152,343 | | | |
167,551
| | | | 152,343 | | | |
176,210
| | | |
167,551
| |
|
Total deposits
| | | 863,908 | | | |
808,734
| | | | 863,908 | | | |
862,085
| | | |
808,734
| |
|
Borrowings
| | | 148,920 | | | |
127,574
| | | | 148,920 | | | |
135,023
| | | |
127,574
| |
|
Total shareholders' equity
| | | 132,253 | | | |
85,790
| | | | 132,253 | | | |
130,313
| | | |
85,790
| |
|
Common equity
| | | 132,253 | | | |
85,790
| | | | 132,253 | | | |
130,313
| | | |
85,790
| |
| | | | | | | | | | | | | | |
|
|
Average assets
| | $ | 1,072,943 | | |
$
|
970,710
| | | $ | 1,113,539 | | |
$
|
1,090,277
| | |
$
|
1,003,100
| |
|
Average shareholders' equity
| | | 123,763 | | | |
86,221
| | | | 129,829 | | | |
127,787
| | | |
84,616
| |
|
Average common shareholders' equity
| | | 123,763 | | | |
81,896
| | | | 129,829 | | | |
127,787
| | | |
84,616
| |
| | | | | | | | | | | | | | |
|
| Selected performance ratios: | | | | | | | | | | | | | | | |
|
Return on average assets
| | | 0.67 |
%
| | |
0.55
|
%
| | | 0.67 |
%
| | |
0.62
|
%
| | |
0.38
|
%
|
|
Return on average common equity
| | | 5.82 |
%
| | |
6.15
|
%
| | | 5.76 |
%
| | |
5.32
|
%
| | |
4.48
|
%
|
|
Net interest margin(1) | | | 3.73 |
%
| | |
3.73
|
%
| | | 3.71 |
%
| | |
3.76
|
%
| | |
3.56
|
%
|
|
Efficiency ratio(2) | | | 78.77 |
%
| | |
79.01
|
%
| | | 81.56 |
%
| | |
78.32
|
%
| | |
80.67
|
%
|
| | | | | | | | | | | | | | |
|
| Asset quality ratios: | | | | | | | | | | | | | | | |
|
Nonperforming loans to gross loans
| | | 1.41 |
%
| | |
1.17
|
%
| | | 1.41 |
%
| | |
1.46
|
%
| | |
1.17
|
%
|
|
Allowance for credit losses to loans
| | | 0.66 |
%
| | |
0.78
|
%
| | | 0.66 |
%
| | |
0.63
|
%
| | |
0.78
|
%
|
|
Allowance for credit losses to nonperforming loans
| | | 46.70 |
%
| | |
67.11
|
%
| | | 46.70 |
%
| | |
43.50
|
%
| | |
67.11
|
%
|
|
Nonperforming assets to loans and other real estate
| | | 1.57 |
%
| | |
1.41
|
%
| | | 1.57 |
%
| | |
1.69
|
%
| | |
1.41
|
%
|
|
Nonperforming assets to total assets
| | | 1.28 |
%
| | |
1.16
|
%
| | | 1.28 |
%
| | |
1.34
|
%
| | |
1.16
|
%
|
| | | | | | | | | | | | | | |
|
| Capital ratios: | | | | | | | | | | | | | | | |
|
Leverage ratio
| | | 11.70 |
%
| | |
8.36
|
%
| | | 11.70 |
%
| | |
11.74
|
%
| | |
8.36
|
%
|
|
Tier I risk-based capital ratio
| | | 12.77 |
%
| | |
9.71
|
%
| | | 12.77 |
%
| | |
13.40
|
%
| | |
9.71
|
%
|
|
Total risk-based capital ratio
| | | 13.72 |
%
| | |
10.83
|
%
| | | 13.72 |
%
| | |
14.36
|
%
| | |
10.83
|
%
|
|
Average equity to average assets
| | | 11.53 |
%
| | |
8.88
|
%
| | | 11.66 |
%
| | |
11.72
|
%
| | |
8.44
|
%
|
| | | | | | | | | | | | | | | | | | | |
|
(1) Net interest margin is net interest income divided by average
earning assets.
(2) Efficiency ratio is noninterest expense divided by the sum of net
interest income and noninterest income.
|
| |
| |
| |
| |
| | |
| Unaudited Consolidated Statements of Financial Condition | |
|
(Dollars in thousands, except per share amounts)
| | PERIOD ENDED | |
| | December 31, | | Sept 30, | | June 30, | | March 31, | | December 31, | |
| | 2017 | | 2017 | | 2017 | | 2017 | | 2016 | |
|
ASSETS:
| | | | | | | | | | | |
|
Cash and Cash Equivalents:
| | | | | | | | | | | |
|
Cash and due from banks
| |
$
|
28,856
| | |
$
|
50,715
| | |
$
|
41,536
| | |
$
|
48,170
| | |
$
|
29,675
| | |
|
Federal Funds Sold
| |
|
116
|
| |
|
495
|
| |
|
294
|
| |
|
314
|
| |
|
9,691
|
| |
|
Total cash and cash equivalents
| |
|
28,972
|
| |
|
51,210
|
| |
|
41,830
|
| |
|
48,484
|
| |
|
39,366
|
| |
| | | | | | | | | | |
|
|
Interest Bearing Deposits with Banks
| | |
-
| | | |
494
| | | |
9,633
| | | |
14,326
| | | |
19,513
| | |
| | | | | | | | | | |
|
| Investment Securities:
| | | | | | | | | | | |
|
Available-for-sale
| | |
74,256
| | | |
67,883
| | | |
52,151
| | | |
46,059
| | | |
38,728
| | |
|
Held-to-maturity
| | |
9,250
| | | |
9,250
| | | |
9,250
| | | |
8,750
| | | |
6,250
| | |
| Federal Home Loan Bank stock, at cost
| |
|
6,492
|
| |
|
5,982
|
| |
|
5,196
|
| |
|
2,943
|
| |
|
5,103
|
| |
|
Total investment securities
| |
|
89,998
|
| |
|
83,115
|
| |
|
66,597
|
| |
|
57,752
|
| |
|
50,081
|
| |
| | | | | | | | | | |
|
|
Loans held-for-sale
| | |
42,153
| | | |
52,683
| | | |
53,872
| | | |
35,666
| | | |
51,054
| | |
| | | | | | | | | | |
|
|
Loans:
| | |
936,608
| | | |
892,213
| | | |
880,137
| | | |
845,945
| | | |
821,524
| | |
|
Allowance for credit losses
| |
|
(6,159
|
)
| |
|
(5,661
|
)
| |
|
(5,385
|
)
| |
|
(5,360
|
)
| |
|
(6,428
|
)
| |
|
Net loans
| |
|
930,449
|
| |
|
886,552
|
| |
|
874,752
|
| |
|
840,585
|
| |
|
815,096
|
| |
| | | | | | | | | | |
|
|
Accrued interest receivable
| | |
3,465
| | | |
3,137
| | | |
2,860
| | | |
2,790
| | | |
2,793
| | |
| | | | | | | | | | |
|
|
Bank premises and equipment, net
| | |
19,189
| | | |
19,556
| | | |
19,599
| | | |
19,864
| | | |
20,080
| | |
| | | | | | | | | | |
|
|
Other assets:
| | | | | | | | | | | |
| Goodwill | | |
603
| | | |
603
| | | |
603
| | | |
603
| | | |
603
| | |
|
Bank owned life insurance
| | |
28,631
| | | |
28,427
| | | |
28,216
| | | |
21,517
| | | |
21,371
| | |
|
Other intangibles
| | |
1,743
| | | |
1,849
| | | |
1,977
| | | |
2,113
| | | |
2,248
| | |
|
Other assets
| |
|
4,747
|
| |
|
4,907
|
| |
|
4,383
|
| |
|
5,052
|
| |
|
4,752
|
| |
|
Total other assets
| |
|
35,724
|
| |
|
35,786
|
| |
|
35,179
|
| |
|
29,285
|
| |
|
28,974
|
| |
|
Total assets
| |
$
|
1,149,950
|
| |
$
|
1,132,533
|
| |
$
|
1,104,322
|
| |
$
|
1,048,752
|
| |
$
|
1,026,957
|
| |
| | | | | | | | | | |
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY:
| | | | | | | | | | | |
|
Deposits:
| | | | | | | | | | | |
|
Non-interest bearing deposits
| |
$
|
218,139
| | |
$
|
212,519
| | |
$
|
215,124
| | |
$
|
244,408
| | |
$
|
182,880
| | |
|
Interest bearing deposits
| |
|
645,769
|
| |
|
649,566
|
| |
|
639,585
|
| |
|
607,564
|
| |
|
625,854
|
| |
|
Total deposits
| |
|
863,908
|
| |
|
862,085
|
| |
|
854,709
|
| |
|
851,972
|
| |
|
808,734
|
| |
|
Borrowed funds
| | |
148,920
| | | |
135,023
| | | |
116,311
| | | |
64,328
| | | |
127,573
| | |
|
Other liabilities
| |
|
4,869
|
| |
|
5,112
|
| |
|
4,914
|
| |
|
6,441
|
| |
|
4,860
|
| |
|
Total liabilities
| |
|
1,017,697
|
| |
|
1,002,220
|
| |
|
975,934
|
| |
|
922,741
|
| |
|
941,167
|
| |
|
Shareholders' equity:
| | | | | | | | | | | |
|
Common stock – $.01 par value
| | |
98
| | | |
98
| | | |
98
| | | |
98
| | | |
70
| | |
|
Additional paid-in capital
| | |
110,387
| | | |
110,183
| | | |
109,956
| | | |
109,647
| | | |
71,021
| | |
|
Retained earnings
| | |
22,049
| | | |
20,166
| | | |
18,453
| | | |
16,415
| | | |
14,849
| | |
|
Accumulated other comprehensive income/(loss), net
| |
|
(281
|
)
| |
|
(134
|
)
| |
|
(119
|
)
| |
|
(149
|
)
| |
|
(150
|
)
| |
|
Total shareholders' equity
| |
|
132,253
|
| |
|
130,313
|
| |
|
128,388
|
| |
|
126,011
|
| |
|
85,790
|
| |
|
Total liabilities and shareholders' equity
| |
$
|
1,149,950
|
| |
$
|
1,132,533
|
| |
$
|
1,104,322
|
| |
$
|
1,048,752
|
| |
$
|
1,026,957
|
| |
| | | | | | | | | | |
|
| Capital Ratios - Howard Bancorp, Inc. | | | | | | | | | | | |
| Tangible Capital | |
$
|
129,907
| | |
$
|
127,861
| | |
$
|
125,807
| | |
$
|
123,295
| | |
$
|
82,939
| | |
|
Tier 1 Leverage (to average assets)
| | |
11.70
|
%
| | |
11.74
|
%
| | |
11.78
|
%
| | |
12.16
|
%
| | |
8.36
|
%
| |
|
Common Equity Tier 1 Capital (to risk weighted assets)
| | |
12.77
|
%
| | |
13.40
|
%
| | |
13.39
|
%
| | |
13.96
|
%
| | |
9.71
|
%
| |
|
Tier 1 Capital (to risk weighted assets)
| | |
12.77
|
%
| | |
13.40
|
%
| | |
13.39
|
%
| | |
13.96
|
%
| | |
9.71
|
%
| |
|
Total Capital Ratio (to risk weighted assets)
| | |
13.72
|
%
| | |
14.36
|
%
| | |
14.34
|
%
| | |
14.96
|
%
| | |
10.83
|
%
| |
| | | | | | | | | | |
|
|
ASSET QUALITY INDICATORS
| | | | | | | | | | | |
|
Non-performing assets:
| | | | | | | | | | | |
|
Total non-performing loans
| |
$
|
13,188
| | |
$
|
13,013
| | |
$
|
9,307
| | |
$
|
9,415
| | |
$
|
9,578
| | |
|
Real estate owned
| |
|
1,549
|
| |
|
2,133
|
| |
|
2,135
|
| |
|
2,350
|
| |
|
2,350
|
| |
|
Total non-performing assets
| |
$
|
14,737
|
| |
$
|
15,146
|
| |
$
|
11,442
|
| |
$
|
11,765
|
| |
$
|
11,928
|
| |
| | | | | | | | | | |
|
|
Non-performing loans to total loans
| | |
1.41
|
%
| | |
1.46
|
%
| | |
1.06
|
%
| | |
1.11
|
%
| | |
1.17
|
%
| |
|
Non-performing assets to total assets
| | |
1.28
|
%
| | |
1.34
|
%
| | |
1.04
|
%
| | |
1.12
|
%
| | |
1.16
|
%
| |
|
ALLL to total loans
| | |
0.66
|
%
| | |
0.63
|
%
| | |
0.61
|
%
| | |
0.63
|
%
| | |
0.78
|
%
| |
|
ALLL to non-performing loans
| | |
46.70
|
%
| | |
43.50
|
%
| | |
57.86
|
%
| | |
56.93
|
%
| | |
67.11
|
%
| |
| | | | | | | | | | |
|
| | | | | | | | | | |
|
| Unaudited Consolidated Statements of Income | | FOR THE THREE MONTHS ENDED | |
|
(Dollars in thousands, except per share amounts)
| | | | | | | | | | | |
| | December 31, | | Sept 30, | | June 30, | | March 31, | | December 31, | |
| | 2017 | | 2017 | | 2017 | | 2017 | | 2016 | |
| | | | | | | | | | |
|
|
Total interest income
| |
$
|
11,338
| | |
$
|
11,112
| | |
$
|
10,708
| | |
$
|
9,868
| | |
$
|
9,752
| | |
|
Total interest expense
| |
|
1,482
|
| |
|
1,357
|
| |
|
1,211
|
| |
|
1,117
|
| |
|
1,239
|
| |
|
Net interest income
| |
|
9,856
|
| |
|
9,755
|
| |
|
9,497
|
| |
|
8,751
|
| |
|
8,513
|
| |
|
Provision for credit losses
| |
|
(800
|
)
| |
|
(491
|
)
| |
|
(340
|
)
| |
|
(200
|
)
| |
|
(735
|
)
| |
|
Net interest income after provision for credit losses
| |
|
9,056
|
| |
|
9,264
|
| |
|
9,157
|
| |
|
8,551
|
| |
|
7,778
|
| |
| | | | | | | | | | |
|
|
NON-INTEREST INCOME:
| | | | | | | | | | | |
|
Service charges and other income
| | |
1,138
| | | |
1,018
| | | |
885
| | | |
637
| | | |
(50
|
)
| |
|
Mortgage banking income
| | |
3,531
| | | |
4,086
| | | |
4,407
| | | |
3,822
| | | |
3,026
| | |
| |
| |
| |
| |
| |
| |
|
Total non-interest income
| |
|
4,669
|
| |
|
5,104
|
| |
|
5,292
|
| |
|
4,459
|
| |
|
2,976
|
| |
| | | | | | | | | | |
|
|
NON-INTEREST EXPENSE:
| | | | | | | | | | | |
|
Salaries and employee benefits
| | |
5,981
| | | |
5,972
| | | |
6,063
| | | |
5,557
| | | |
4,653
| | |
|
Occupancy expense
| | |
1,033
| | | |
1,025
| | | |
1,034
| | | |
1,062
| | | |
997
| | |
|
Marketing expense
| | |
1,114
| | | |
991
| | | |
1,185
| | | |
941
| | | |
900
| | |
| FDIC insurance
| | |
177
| | | |
180
| | | |
76
| | | |
217
| | | |
176
| | |
|
Professional fees
| | |
522
| | | |
606
| | | |
417
| | | |
423
| | | |
419
| | |
|
Other real estate owned related expense
| | |
506
| | | |
32
| | | |
93
| | | |
24
| | | |
12
| | |
|
Merger and restructuring
| | |
189
| | | |
378
| | | |
-
| | | |
-
| | | |
-
| | |
|
Other
| |
|
2,325
|
| |
|
2,453
|
| |
|
2,347
|
| |
|
2,276
|
| |
|
2,111
|
| |
|
Total non-interest expense
| |
|
11,847
|
| |
|
11,637
|
| |
|
11,215
|
| |
|
10,500
|
| |
|
9,268
|
| |
| | | | | | | | | | |
|
|
Income before income taxes
| | |
1,878
| | | |
2,731
| | | |
3,234
| | | |
2,510
| | | |
1,486
| | |
| | | | | | | | | | |
|
|
Income tax expense
| | |
(6
|
)
| | |
1,018
| | | |
1,196
| | | |
944
| | | |
533
| | |
| |
| |
| |
| |
| |
| |
|
NET INCOME
| |
$
|
1,884
|
| |
$
|
1,713
|
| |
$
|
2,038
|
| |
$
|
1,566
|
| |
$
|
953
|
| |
| | | | | | | | | | |
|
| | | | | | | | | | |
|
|
EARNINGS PER SHARE – Basic
| |
$
|
0.19
| | |
$
|
0.17
| | |
$
|
0.21
| | |
$
|
0.18
| | |
$
|
0.14
| | |
|
EARNINGS PER SHARE – Diluted
| |
$
|
0.19
| | |
$
|
0.17
| | |
$
|
0.21
| | |
$
|
0.18
| | |
$
|
0.13
| | |
| | | | | | | | | | |
|
|
Average common shares outstanding – Basic
| | |
9,815,228
| | | |
9,808,542
| | | |
9,779,772
| | | |
8,806,404
| | | |
6,990,390
| | |
|
Average common shares outstanding – Diluted
| | |
9,858,809
| | | |
9,854,822
| | | |
9,822,165
| | | |
8,856,763
| | | |
7,020,733
| | |
| | | | | | | | | | |
|
|
PERFORMANCE RATIOS:
| | | | | | | | | | | |
|
(annualized)
| | | | | | | | | | | |
|
Return on average assets
| | |
0.67
|
%
| | |
0.62
|
%
| | |
0.76
|
%
| | |
0.62
|
%
| | |
0.38
|
%
| |
|
Return on average common equity
| | |
5.76
|
%
| | |
5.32
|
%
| | |
6.45
|
%
| | |
5.75
|
%
| | |
4.48
|
%
| |
|
Net interest margin
| | |
3.71
|
%
| | |
3.76
|
%
| | |
3.77
|
%
| | |
3.68
|
%
| | |
3.56
|
%
| |
|
Efficiency ratio
| | |
81.56
|
%
| | |
78.32
|
%
| | |
75.87
|
%
| | |
79.48
|
%
| | |
80.67
|
%
| |
|
Tangible common equity
| | |
11.32
|
%
| | |
11.31
|
%
| | |
11.42
|
%
| | |
11.79
|
%
| | |
8.10
|
%
| |
| | | | | | | | | | | | | | | | | | | | |
|

View source version on businesswire.com: http://www.businesswire.com/news/home/20180122005705/en/
Howard Bancorp, Inc.
George C. Coffman, 410-750-0020
Chief
Financial Officer
Source: Howard Bancorp, Inc.